| Total Revenue | | 96 | 51 | 7 | |
| Cost of Goods Sold Incl. D&A | | 52 | 31 | 7 |
| Gross Profit | | 44 | 20 | 0 |
| Selling, General and Administrative Excl. Other | | 103 | 58 | 22 |
| Research and Development | | 32 | 21 | 12 |
| Other Operating Expense | | -1 | 0 | 1 |
| Operating Income | | -91 | -58 | -35 |
| Interest Expense | | 3 | 7 | 4 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -337 | 68 | 0 |
| Net Income Before Taxes | | 242 | -133 | -38 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | 245 | -132 | -38 |
| Net Income From Continuing Operations | | 242 | -133 | -38 |
| Net Income | | 245 | -132 | -38 |
| EPS (Recurring) | | 0.20 | -0.62 | -0.61 |
| EPS (Basic, Before Extraordinaries) | | 0.20 | -0.62 | -0.61 |
| EPS (Diluted) | | 0.18 | -0.62 | -0.61 |
| EBITDA | | 259 | -118 | -29 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 51.50 | — | — |
| Price To Sales Ratio | | 42.97 | 42.48 | — |
| Gross Margin | | 45.83 | 39.22 | 0.00 |
| Operating Margin | | -94.79 | -113.73 | -500.00 |
| Net Margin | | 255.21 | -258.82 | -542.86 |
| Shares Outstanding | | 445 | 222 | 70 |
| Market Capitalization | | 4,125 | 2,167 | — |
| Operating Lease Expense | | — | — | — |
