| Total Revenue | | 7,614 | 7,472 | 6,761 | |
| Cost of Goods Sold Incl. D&A | | 5,501 | 5,398 | 4,860 |
| Gross Profit | | 2,113 | 2,074 | 1,901 |
| Selling, General and Administrative Excl. Other | | 1,304 | 1,266 | 1,138 |
| Research and Development | | 180 | 167 | 111 |
| Other Operating Expense | | 0 | 0 | 132 |
| Operating Income | | 629 | 641 | 520 |
| Interest Expense | | 158 | 137 | 81 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 888 | 961 | 218 |
| Net Income Before Taxes | | -417 | -457 | 221 |
| Income Taxes | | 78 | 70 | 105 |
| Consolidated Net Income | | -495 | -527 | 116 |
| Net Income From Continuing Operations | | -495 | -527 | 116 |
| Net Income | | -495 | -527 | 116 |
| EPS (Recurring) | | -3.58 | -3.77 | 0.62 |
| EPS (Basic, Before Extraordinaries) | | -3.58 | -3.77 | 0.62 |
| EPS (Diluted) | | -3.58 | -3.77 | 0.61 |
| EBITDA | | -60 | -125 | 446 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.63 | 0.70 | — |
| Gross Margin | | 27.75 | 27.76 | 28.12 |
| Operating Margin | | 8.26 | 8.58 | 7.69 |
| Net Margin | | -6.50 | -7.05 | 1.72 |
| Shares Outstanding | | 151 | 149 | 146 |
| Market Capitalization | | 4,818 | 5,233 | — |
| Operating Lease Expense | | — | — | — |
