| Total Revenue | | 4,005 | 1,932 | 4,206 | |
| Cost of Goods Sold Incl. D&A | | 2,448 | 1,114 | 2,866 |
| Gross Profit | | 1,556 | 818 | 1,339 |
| Selling, General and Administrative Excl. Other | | 626 | 468 | 692 |
| Research and Development | | 315 | 284 | 316 |
| Other Operating Expense | | -1 | -1 | 0 |
| Operating Income | | 616 | 67 | 331 |
| Interest Expense | | 311 | 0 | 687 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 37 | 12 | 54 |
| Net Income Before Taxes | | 269 | 55 | -409 |
| Income Taxes | | -49 | -269 | 52 |
| Consolidated Net Income | | 1 | 1,415 | -288 |
| Net Income From Continuing Operations | | 318 | 324 | -461 |
| Net Income | | 1 | 1,415 | -288 |
| EPS (Recurring) | | -0.14 | 6.13 | -1.78 |
| EPS (Basic, Before Extraordinaries) | | -0.14 | 6.13 | -1.78 |
| EPS (Diluted) | | -0.23 | 5.85 | -1.78 |
| EBITDA | | 807 | 215 | 648 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | 3.10 | — |
| Price To Sales Ratio | | 0.71 | 2.06 | — |
| Gross Margin | | 38.85 | 42.34 | 31.84 |
| Operating Margin | | 15.38 | 3.47 | 7.87 |
| Net Margin | | 0.02 | 73.24 | -6.85 |
| Shares Outstanding | | 225 | 220 | 214 |
| Market Capitalization | | 2,849 | 3,989 | — |
| Operating Lease Expense | | — | — | — |
