| Total Revenue | | 2,786 | 2,715 | 2,461 | |
| Cost of Goods Sold Incl. D&A | | 1,791 | 1,737 | 1,539 |
| Gross Profit | | 997 | 978 | 922 |
| Selling, General and Administrative Excl. Other | | 525 | 518 | 495 |
| Research and Development | | 129 | 128 | 112 |
| Other Operating Expense | | 0 | 1 | 49 |
| Operating Income | | 342 | 332 | 266 |
| Interest Expense | | 49 | 46 | 38 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 26 | 18 | 0 |
| Net Income Before Taxes | | 268 | 267 | 228 |
| Income Taxes | | 32 | 29 | 30 |
| Consolidated Net Income | | 237 | 238 | 198 |
| Net Income From Continuing Operations | | 237 | 238 | 198 |
| Net Income | | 237 | 238 | 198 |
| EPS (Recurring) | | 6.01 | 6.00 | 4.88 |
| EPS (Basic, Before Extraordinaries) | | 6.01 | 6.00 | 4.88 |
| EPS (Diluted) | | 5.94 | 5.91 | 4.80 |
| EBITDA | | 449 | 443 | 382 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 20.75 | 19.72 | — |
| Price To Sales Ratio | | 1.73 | 1.72 | — |
| Gross Margin | | 35.79 | 36.02 | 37.46 |
| Operating Margin | | 12.28 | 12.23 | 10.81 |
| Net Margin | | 8.51 | 8.77 | 8.05 |
| Shares Outstanding | | 39 | 40 | 41 |
| Market Capitalization | | 4,807 | 4,662 | — |
| Operating Lease Expense | | — | — | — |
