| Total Revenue | | 1,270 | 1,268 | 1,220 | |
| Cost of Goods Sold Incl. D&A | | 644 | 647 | 650 |
| Gross Profit | | 626 | 621 | 569 |
| Selling, General and Administrative Excl. Other | | 315 | 311 | 412 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 132 | 114 | 2 |
| Operating Income | | 181 | 196 | 156 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -1 | 19 | -2 |
| Net Income Before Taxes | | 177 | 177 | 161 |
| Income Taxes | | 47 | 51 | 49 |
| Consolidated Net Income | | 130 | 127 | 113 |
| Net Income From Continuing Operations | | 130 | 127 | 113 |
| Net Income | | 130 | 127 | 113 |
| EPS (Recurring) | | 5.82 | 5.58 | 4.81 |
| EPS (Basic, Before Extraordinaries) | | 5.82 | 5.58 | 4.81 |
| EPS (Diluted) | | 5.66 | 5.42 | 4.67 |
| EBITDA | | 229 | 226 | 202 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 13.31 | 14.80 | — |
| Price To Sales Ratio | | 1.30 | 1.39 | — |
| Gross Margin | | 49.29 | 48.97 | 46.64 |
| Operating Margin | | 14.25 | 15.46 | 12.79 |
| Net Margin | | 10.24 | 10.02 | 9.26 |
| Shares Outstanding | | 22 | 22 | 23 |
| Market Capitalization | | 1,657 | 1,764 | — |
| Operating Lease Expense | | — | — | — |
