| Total Revenue | | 544 | 518 | 440 | |
| Cost of Goods Sold Incl. D&A | | 216 | 205 | 182 |
| Gross Profit | | 329 | 313 | 258 |
| Selling, General and Administrative Excl. Other | | 295 | 283 | 244 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | -1 |
| Operating Income | | 33 | 30 | 15 |
| Interest Expense | | 4 | 3 | 3 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 1 | 0 | -2 |
| Net Income Before Taxes | | 29 | 26 | 15 |
| Income Taxes | | 6 | 6 | 5 |
| Consolidated Net Income | | 23 | 20 | 10 |
| Net Income From Continuing Operations | | 23 | 20 | 10 |
| Net Income | | 23 | 20 | 10 |
| EPS (Recurring) | | 0.73 | 0.65 | 0.32 |
| EPS (Basic, Before Extraordinaries) | | 0.73 | 0.65 | 0.32 |
| EPS (Diluted) | | 0.73 | 0.65 | 0.32 |
| EBITDA | | 58 | 50 | 29 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 66.34 | 37.15 | — |
| Price To Sales Ratio | | 2.76 | 1.45 | — |
| Gross Margin | | 60.48 | 60.42 | 58.64 |
| Operating Margin | | 6.07 | 5.79 | 3.41 |
| Net Margin | | 4.23 | 3.86 | 2.27 |
| Shares Outstanding | | 31 | 31 | 31 |
| Market Capitalization | | 1,501 | 749 | — |
| Operating Lease Expense | | — | — | — |
