| Total Revenue | | 693 | 648 | 611 | |
| Cost of Goods Sold Incl. D&A | | 247 | 230 | 225 |
| Gross Profit | | 446 | 418 | 386 |
| Selling, General and Administrative Excl. Other | | 217 | 205 | 198 |
| Research and Development | | 0 | 0 | 4 |
| Other Operating Expense | | 3 | 0 | -3 |
| Operating Income | | 225 | 213 | 187 |
| Interest Expense | | 93 | 88 | 68 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -31 | -27 | 0 |
| Net Income Before Taxes | | 162 | 151 | 125 |
| Income Taxes | | 20 | 16 | 5 |
| Consolidated Net Income | | 139 | 132 | 117 |
| Net Income From Continuing Operations | | 142 | 135 | 120 |
| Net Income | | 139 | 132 | 117 |
| EPS (Recurring) | | 1.54 | 1.46 | 1.30 |
| EPS (Basic, Before Extraordinaries) | | 1.54 | 1.46 | 1.30 |
| EPS (Diluted) | | 1.53 | 1.45 | 1.28 |
| EBITDA | | 307 | 239 | 225 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 9.20 | 10.62 | — |
| Price To Sales Ratio | | 1.81 | 2.14 | — |
| Gross Margin | | 64.36 | 64.51 | 63.18 |
| Operating Margin | | 32.47 | 32.87 | 30.61 |
| Net Margin | | 20.06 | 20.37 | 19.15 |
| Shares Outstanding | | 89 | 90 | 90 |
| Market Capitalization | | 1,252 | 1,387 | — |
| Operating Lease Expense | | — | — | — |
