| Total Revenue | | 1,670 | 1,664 | 1,634 | |
| Cost of Goods Sold Incl. D&A | | 1,235 | 1,229 | 1,218 |
| Gross Profit | | 436 | 435 | 417 |
| Selling, General and Administrative Excl. Other | | 165 | 163 | 154 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 2 | 0 | 11 |
| Operating Income | | 269 | 271 | 251 |
| Interest Expense | | 21 | 23 | 25 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 4 | 4 | 3 |
| Net Income Before Taxes | | 243 | 245 | 224 |
| Income Taxes | | 59 | 59 | 58 |
| Consolidated Net Income | | 185 | 185 | 166 |
| Net Income From Continuing Operations | | 185 | 185 | 166 |
| Net Income | | 185 | 185 | 166 |
| EPS (Recurring) | | 1.01 | 1.01 | 0.90 |
| EPS (Basic, Before Extraordinaries) | | 1.01 | 1.01 | 0.90 |
| EPS (Diluted) | | 1.01 | 1.01 | 0.90 |
| EBITDA | | 378 | 376 | 349 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 18.19 | 16.32 | — |
| Price To Sales Ratio | | 2.02 | 1.81 | — |
| Gross Margin | | 26.11 | 26.14 | 25.52 |
| Operating Margin | | 16.11 | 16.29 | 15.36 |
| Net Margin | | 11.08 | 11.12 | 10.16 |
| Shares Outstanding | | 184 | 183 | 184 |
| Market Capitalization | | 3,380 | 3,016 | — |
| Operating Lease Expense | | — | — | — |
