| Total Revenue | | 1,010 | 984 | 890 | |
| Cost of Goods Sold Incl. D&A | | 590 | 562 | 510 |
| Gross Profit | | 419 | 421 | 380 |
| Selling, General and Administrative Excl. Other | | 158 | 196 | 139 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 45 | -5 | 14 |
| Operating Income | | 216 | 231 | 227 |
| Interest Expense | | -1 | 3 | 7 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -1 | -5 | -6 |
| Net Income Before Taxes | | 219 | 235 | 225 |
| Income Taxes | | 70 | 76 | 64 |
| Consolidated Net Income | | 149 | 160 | 161 |
| Net Income From Continuing Operations | | 149 | 160 | 161 |
| Net Income | | 149 | 160 | 161 |
| EPS (Recurring) | | 3.23 | 3.42 | 3.43 |
| EPS (Basic, Before Extraordinaries) | | 3.23 | 3.42 | 3.43 |
| EPS (Diluted) | | 3.23 | 3.42 | 3.43 |
| EBITDA | | 258 | 272 | 259 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 14.23 | 14.71 | — |
| Price To Sales Ratio | | 2.05 | 2.40 | — |
| Gross Margin | | 41.49 | 42.78 | 42.70 |
| Operating Margin | | 21.39 | 23.48 | 25.51 |
| Net Margin | | 14.75 | 16.26 | 18.09 |
| Shares Outstanding | | 45 | 47 | 47 |
| Market Capitalization | | 2,069 | 2,365 | — |
| Operating Lease Expense | | — | — | — |
