| Total Revenue | | 4,441 | 4,463 | 4,609 | |
| Cost of Goods Sold Incl. D&A | | 2,487 | 2,474 | 2,543 |
| Gross Profit | | 1,953 | 1,989 | 2,066 |
| Selling, General and Administrative Excl. Other | | 991 | 1,293 | 1,251 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 476 | 75 | 77 |
| Operating Income | | 490 | 621 | 738 |
| Interest Expense | | 90 | 115 | 133 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 34 | 101 | 12 |
| Net Income Before Taxes | | 370 | 405 | 606 |
| Income Taxes | | 98 | 106 | 134 |
| Consolidated Net Income | | 271 | 299 | 472 |
| Net Income From Continuing Operations | | 271 | 299 | 472 |
| Net Income | | 271 | 299 | 472 |
| EPS (Recurring) | | 2.25 | 2.47 | 3.78 |
| EPS (Basic, Before Extraordinaries) | | 2.25 | 2.47 | 3.78 |
| EPS (Diluted) | | 2.24 | 2.47 | 3.75 |
| EBITDA | | 623 | 715 | 920 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 18.93 | 20.80 | — |
| Price To Sales Ratio | | 1.15 | 1.39 | — |
| Gross Margin | | 43.98 | 44.57 | 44.83 |
| Operating Margin | | 11.03 | 13.91 | 16.01 |
| Net Margin | | 6.10 | 6.70 | 10.24 |
| Shares Outstanding | | 120 | 121 | 125 |
| Market Capitalization | | 5,088 | 6,216 | — |
| Operating Lease Expense | | — | — | — |
