| Total Revenue | | 370 | 373 | 318 | |
| Cost of Goods Sold Incl. D&A | | 192 | 191 | 174 |
| Gross Profit | | 178 | 182 | 144 |
| Selling, General and Administrative Excl. Other | | 24 | 24 | 19 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 154 | 158 | 125 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -13 | -13 | -11 |
| Net Income Before Taxes | | 168 | 171 | 136 |
| Income Taxes | | 36 | 37 | 28 |
| Consolidated Net Income | | 132 | 134 | 109 |
| Net Income From Continuing Operations | | 132 | 134 | 109 |
| Net Income | | 132 | 134 | 109 |
| EPS (Recurring) | | 4.57 | 4.69 | 3.81 |
| EPS (Basic, Before Extraordinaries) | | 4.57 | 4.69 | 3.81 |
| EPS (Diluted) | | 4.54 | 4.67 | 3.79 |
| EBITDA | | 193 | 196 | 161 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 25.02 | 25.64 | — |
| Price To Sales Ratio | | 8.90 | 9.31 | — |
| Gross Margin | | 48.11 | 48.79 | 45.28 |
| Operating Margin | | 41.62 | 42.36 | 39.31 |
| Net Margin | | 35.68 | 35.92 | 34.28 |
| Shares Outstanding | | 29 | 29 | 29 |
| Market Capitalization | | 3,294 | 3,472 | — |
| Operating Lease Expense | | — | — | — |
