| Total Revenue | | 774 | 790 | 764 | |
| Cost of Goods Sold Incl. D&A | | 566 | 617 | 560 |
| Gross Profit | | 208 | 172 | 204 |
| Selling, General and Administrative Excl. Other | | 75 | 88 | 59 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 14 | 8 | 29 |
| Operating Income | | 120 | 76 | 116 |
| Interest Expense | | 54 | 54 | 64 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -130 | -13 | -220 |
| Net Income Before Taxes | | 195 | 35 | 273 |
| Income Taxes | | 74 | 14 | 105 |
| Consolidated Net Income | | 121 | 22 | 168 |
| Net Income From Continuing Operations | | 121 | 21 | 168 |
| Net Income | | 121 | 22 | 168 |
| EPS (Recurring) | | 0.84 | 0.19 | 7.20 |
| EPS (Basic, Before Extraordinaries) | | 0.84 | 0.19 | 7.20 |
| EPS (Diluted) | | 0.84 | 0.19 | 7.20 |
| EBITDA | | 312 | 168 | 405 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 14.39 | 69.80 | — |
| Price To Sales Ratio | | 1.83 | 1.92 | — |
| Gross Margin | | 26.87 | 21.77 | 26.70 |
| Operating Margin | | 15.50 | 9.62 | 15.18 |
| Net Margin | | 15.63 | 2.78 | 21.99 |
| Shares Outstanding | | 117 | 117 | 117 |
| Market Capitalization | | 1,415 | 1,515 | — |
| Operating Lease Expense | | — | — | — |