| Total Revenue | | 14,820 | 15,191 | 16,400 | |
| Cost of Goods Sold Incl. D&A | | 10,391 | 10,781 | 11,017 |
| Gross Profit | | 4,429 | 4,409 | 5,383 |
| Selling, General and Administrative Excl. Other | | 3,810 | 3,623 | 3,788 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 620 | 786 | 1,595 |
| Interest Expense | | 283 | 274 | 208 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 1 | 0 | 0 |
| Net Income Before Taxes | | 335 | 512 | 1,388 |
| Income Taxes | | 44 | 77 | 310 |
| Consolidated Net Income | | 292 | 435 | 1,078 |
| Net Income From Continuing Operations | | 292 | 435 | 1,078 |
| Net Income | | 292 | 435 | 1,078 |
| EPS (Recurring) | | 2.63 | 3.91 | 9.13 |
| EPS (Basic, Before Extraordinaries) | | 2.63 | 3.91 | 9.13 |
| EPS (Diluted) | | 2.61 | 3.89 | 9.06 |
| EBITDA | | 1,213 | 1,378 | 1,595 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 30.88 | 26.45 | — |
| Price To Sales Ratio | | 0.60 | 0.75 | — |
| Gross Margin | | 29.89 | 29.02 | 32.82 |
| Operating Margin | | 4.18 | 5.17 | 9.73 |
| Net Margin | | 1.97 | 2.86 | 6.57 |
| Shares Outstanding | | 110 | 111 | 118 |
| Market Capitalization | | 8,865 | 11,421 | — |
| Operating Lease Expense | | — | — | — |
