| Total Revenue | | 2,309 | 2,309 | 2,261 | |
| Cost of Goods Sold Incl. D&A | | 1,656 | 1,656 | 1,587 |
| Gross Profit | | 653 | 653 | 673 |
| Selling, General and Administrative Excl. Other | | 89 | 89 | 74 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 3 | 3 | 0 |
| Operating Income | | 561 | 561 | 599 |
| Interest Expense | | 60 | 59 | 42 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -39 | -39 | -35 |
| Net Income Before Taxes | | 541 | 542 | 591 |
| Income Taxes | | 117 | 118 | 128 |
| Consolidated Net Income | | 423 | 424 | 463 |
| Net Income From Continuing Operations | | 423 | 424 | 463 |
| Net Income | | 423 | 424 | 463 |
| EPS (Recurring) | | 13.20 | 13.20 | 13.88 |
| EPS (Basic, Before Extraordinaries) | | 13.20 | 13.20 | 13.88 |
| EPS (Diluted) | | 13.12 | 13.12 | 13.77 |
| EBITDA | | 763 | 764 | 793 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 17.12 | 14.44 | — |
| Price To Sales Ratio | | 3.02 | 2.54 | — |
| Gross Margin | | 28.28 | 28.28 | 29.77 |
| Operating Margin | | 24.30 | 24.30 | 26.49 |
| Net Margin | | 18.32 | 18.36 | 20.48 |
| Shares Outstanding | | 31 | 31 | 33 |
| Market Capitalization | | 6,962 | 5,873 | — |
| Operating Lease Expense | | — | — | — |