| Total Revenue | | 3,203 | 3,146 | 2,899 | |
| Cost of Goods Sold Incl. D&A | | 2,618 | 2,569 | 2,329 |
| Gross Profit | | 585 | 577 | 570 |
| Selling, General and Administrative Excl. Other | | 298 | 292 | 254 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 3 | 0 | 0 |
| Operating Income | | 284 | 286 | 316 |
| Interest Expense | | 87 | 82 | 55 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -1 | -9 | -10 |
| Net Income Before Taxes | | 198 | 213 | 271 |
| Income Taxes | | 52 | 56 | 69 |
| Consolidated Net Income | | 147 | 157 | 202 |
| Net Income From Continuing Operations | | 147 | 157 | 202 |
| Net Income | | 147 | 157 | 202 |
| EPS (Recurring) | | 2.58 | 2.77 | 3.56 |
| EPS (Basic, Before Extraordinaries) | | 2.58 | 2.77 | 3.56 |
| EPS (Diluted) | | 2.57 | 2.76 | 3.55 |
| EBITDA | | 493 | 489 | 463 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 33.56 | 25.49 | — |
| Price To Sales Ratio | | 1.53 | 1.27 | — |
| Gross Margin | | 18.26 | 18.34 | 19.66 |
| Operating Margin | | 8.87 | 9.09 | 10.90 |
| Net Margin | | 4.59 | 4.99 | 6.97 |
| Shares Outstanding | | 57 | 57 | 57 |
| Market Capitalization | | 4,916 | 4,010 | — |
| Operating Lease Expense | | — | — | — |