| Total Revenue | | 482 | 482 | 438 | |
| Cost of Goods Sold Incl. D&A | | 133 | 142 | 226 |
| Gross Profit | | 350 | 340 | 212 |
| Selling, General and Administrative Excl. Other | | 247 | 250 | 221 |
| Research and Development | | 53 | 53 | 55 |
| Other Operating Expense | | 0 | 0 | 1 |
| Operating Income | | 49 | 37 | -65 |
| Interest Expense | | 55 | 52 | 43 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -31 | -42 | -76 |
| Net Income Before Taxes | | 26 | 27 | -31 |
| Income Taxes | | 12 | 11 | 2 |
| Consolidated Net Income | | -9 | 15 | -33 |
| Net Income From Continuing Operations | | 13 | 15 | -33 |
| Net Income | | -9 | 15 | -33 |
| EPS (Recurring) | | -0.15 | -0.03 | -0.33 |
| EPS (Basic, Before Extraordinaries) | | -0.15 | -0.03 | -0.33 |
| EPS (Diluted) | | -0.15 | -0.03 | -0.33 |
| EBITDA | | 103 | 99 | 37 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 2.72 | 1.97 | — |
| Gross Margin | | 72.61 | 70.54 | 48.40 |
| Operating Margin | | 10.17 | 7.68 | -14.84 |
| Net Margin | | -1.87 | 3.11 | -7.53 |
| Shares Outstanding | | 106 | 104 | 100 |
| Market Capitalization | | 1,312 | 950 | — |
| Operating Lease Expense | | — | — | — |
