| Total Revenue | | 22,148 | 23,430 | 18,841 | |
| Cost of Goods Sold Incl. D&A | | 14,395 | 15,919 | 10,973 |
| Gross Profit | | 7,753 | 7,512 | 7,868 |
| Selling, General and Administrative Excl. Other | | 1,134 | 0 | 4,234 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 854 | 2,399 | 1,459 |
| Operating Income | | 5,764 | 5,113 | 2,175 |
| Interest Expense | | 1,292 | 1,364 | 1,108 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 47 | -1,115 | -1,398 |
| Net Income Before Taxes | | 4,622 | 4,864 | 3,149 |
| Income Taxes | | 1,554 | 1,640 | 844 |
| Consolidated Net Income | | 2,996 | 3,152 | 2,304 |
| Net Income From Continuing Operations | | 3,069 | 3,224 | 2,305 |
| Net Income | | 2,996 | 3,152 | 2,304 |
| EPS (Recurring) | | 2.68 | 2.82 | 2.02 |
| EPS (Basic, Before Extraordinaries) | | 2.68 | 2.82 | 2.02 |
| EPS (Diluted) | | 2.68 | 2.81 | 2.01 |
| EBITDA | | 8,406 | 9,075 | 6,191 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 14.98 | 10.68 | — |
| Price To Sales Ratio | | 1.96 | 1.43 | — |
| Gross Margin | | 35.01 | 32.06 | 41.76 |
| Operating Margin | | 26.02 | 21.82 | 11.54 |
| Net Margin | | 13.53 | 13.45 | 12.23 |
| Shares Outstanding | | 1,083 | 1,117 | 1,143 |
| Market Capitalization | | 43,482 | 33,499 | — |
| Operating Lease Expense | | — | — | — |
