| Total Revenue | | 2,663 | 2,664 | 2,483 | |
| Cost of Goods Sold Incl. D&A | | 1,964 | 1,959 | 1,834 |
| Gross Profit | | 698 | 704 | 650 |
| Selling, General and Administrative Excl. Other | | 447 | 453 | 413 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 251 | 252 | 237 |
| Interest Expense | | 7 | 8 | 8 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -25 | -16 | -29 |
| Net Income Before Taxes | | 271 | 271 | 255 |
| Income Taxes | | 57 | 57 | 54 |
| Consolidated Net Income | | 207 | 214 | 198 |
| Net Income From Continuing Operations | | 214 | 214 | 202 |
| Net Income | | 207 | 214 | 198 |
| EPS (Recurring) | | 3.66 | 3.66 | 3.45 |
| EPS (Basic, Before Extraordinaries) | | 3.66 | 3.66 | 3.45 |
| EPS (Diluted) | | 3.65 | 3.65 | 3.42 |
| EBITDA | | 324 | 276 | 310 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 22.83 | 19.87 | — |
| Price To Sales Ratio | | 1.78 | 1.55 | — |
| Gross Margin | | 26.21 | 26.43 | 26.18 |
| Operating Margin | | 9.43 | 9.46 | 9.54 |
| Net Margin | | 7.77 | 8.03 | 7.97 |
| Shares Outstanding | | 57 | 57 | 58 |
| Market Capitalization | | 4,750 | 4,135 | — |
| Operating Lease Expense | | — | — | — |
