| Total Revenue | | 2,947 | 2,971 | 2,941 | |
| Cost of Goods Sold Incl. D&A | | 1,959 | 1,962 | 1,947 |
| Gross Profit | | 988 | 1,009 | 995 |
| Selling, General and Administrative Excl. Other | | 581 | 475 | 565 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 31 | 148 | 47 |
| Operating Income | | 376 | 386 | 383 |
| Interest Expense | | 33 | 32 | 37 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -1 | -2 | -1 |
| Net Income Before Taxes | | 342 | 357 | 346 |
| Income Taxes | | 87 | 92 | 90 |
| Consolidated Net Income | | 255 | 265 | 257 |
| Net Income From Continuing Operations | | 255 | 265 | 257 |
| Net Income | | 255 | 265 | 257 |
| EPS (Recurring) | | 9.43 | 9.76 | 9.15 |
| EPS (Basic, Before Extraordinaries) | | 9.43 | 9.76 | 9.15 |
| EPS (Diluted) | | 9.38 | 9.71 | 9.10 |
| EBITDA | | 696 | 493 | 518 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 23.27 | 26.71 | — |
| Price To Sales Ratio | | 2.00 | 2.36 | — |
| Gross Margin | | 33.53 | 33.96 | 33.83 |
| Operating Margin | | 12.76 | 12.99 | 13.02 |
| Net Margin | | 8.65 | 8.92 | 8.74 |
| Shares Outstanding | | 27 | 27 | 28 |
| Market Capitalization | | 5,893 | 7,004 | — |
| Operating Lease Expense | | — | — | — |
