| Total Revenue | | 2,245 | 2,245 | 2,015 | |
| Cost of Goods Sold Incl. D&A | | 1,717 | 1,718 | 1,550 |
| Gross Profit | | 527 | 527 | 466 |
| Selling, General and Administrative Excl. Other | | 298 | 298 | 275 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 228 | 229 | 190 |
| Interest Expense | | 1 | 1 | 1 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -17 | -17 | -21 |
| Net Income Before Taxes | | 245 | 245 | 211 |
| Income Taxes | | 55 | 54 | 40 |
| Consolidated Net Income | | 190 | 191 | 171 |
| Net Income From Continuing Operations | | 190 | 191 | 171 |
| Net Income | | 190 | 191 | 171 |
| EPS (Recurring) | | 24.26 | 24.26 | 20.97 |
| EPS (Basic, Before Extraordinaries) | | 24.26 | 24.26 | 20.97 |
| EPS (Diluted) | | 23.97 | 23.98 | 20.71 |
| EBITDA | | 269 | 268 | 231 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 25.09 | 19.44 | — |
| Price To Sales Ratio | | 2.14 | 1.66 | — |
| Gross Margin | | 23.47 | 23.47 | 23.13 |
| Operating Margin | | 10.16 | 10.20 | 9.43 |
| Net Margin | | 8.46 | 8.51 | 8.49 |
| Shares Outstanding | | 8 | 8 | 8 |
| Market Capitalization | | 4,812 | 3,729 | — |
| Operating Lease Expense | | — | — | — |
