| Total Revenue | | 5,921 | 6,236 | 6,930 | |
| Cost of Goods Sold Incl. D&A | | 4,866 | 5,065 | 5,458 |
| Gross Profit | | 1,056 | 1,171 | 1,472 |
| Selling, General and Administrative Excl. Other | | 625 | 646 | 687 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 431 | 525 | 786 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -25 | -29 | -65 |
| Net Income Before Taxes | | 454 | 554 | 851 |
| Income Taxes | | 103 | 125 | 196 |
| Consolidated Net Income | | 353 | 429 | 655 |
| Net Income From Continuing Operations | | 353 | 429 | 655 |
| Net Income | | 353 | 429 | 655 |
| EPS (Recurring) | | 5.29 | 6.31 | 8.70 |
| EPS (Basic, Before Extraordinaries) | | 5.29 | 6.31 | 8.70 |
| EPS (Diluted) | | 5.18 | 6.15 | 8.45 |
| EBITDA | | 494 | 591 | 888 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 10.46 | 10.46 | — |
| Price To Sales Ratio | | 0.58 | 0.70 | — |
| Gross Margin | | 17.83 | 18.78 | 21.24 |
| Operating Margin | | 7.28 | 8.42 | 11.34 |
| Net Margin | | 5.96 | 6.88 | 9.45 |
| Shares Outstanding | | 63 | 68 | 75 |
| Market Capitalization | | 3,415 | 4,374 | — |
| Operating Lease Expense | | — | — | — |
