| Total Revenue | | 3,989 | 4,118 | 4,398 | |
| Cost of Goods Sold Incl. D&A | | 3,293 | 3,236 | 3,436 |
| Gross Profit | | 697 | 882 | 963 |
| Selling, General and Administrative Excl. Other | | 371 | 505 | 516 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 129 | 0 | 0 |
| Operating Income | | 197 | 377 | 446 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 19 | 183 | 6 |
| Net Income Before Taxes | | 175 | 194 | 440 |
| Income Taxes | | 42 | 47 | 106 |
| Consolidated Net Income | | 132 | 148 | 334 |
| Net Income From Continuing Operations | | 132 | 148 | 334 |
| Net Income | | 132 | 148 | 334 |
| EPS (Recurring) | | 4.48 | 4.92 | 10.59 |
| EPS (Basic, Before Extraordinaries) | | 4.48 | 4.92 | 10.59 |
| EPS (Diluted) | | 4.44 | 4.86 | 10.40 |
| EBITDA | | 202 | 219 | 464 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 14.25 | 12.21 | — |
| Price To Sales Ratio | | 0.46 | 0.43 | — |
| Gross Margin | | 17.47 | 21.42 | 21.90 |
| Operating Margin | | 4.94 | 9.15 | 10.14 |
| Net Margin | | 3.31 | 3.59 | 7.59 |
| Shares Outstanding | | 29 | 30 | 32 |
| Market Capitalization | | 1,834 | 1,781 | — |
| Operating Lease Expense | | — | — | — |
