| Total Revenue | | 5,616 | 5,858 | 6,395 | |
| Cost of Goods Sold Incl. D&A | | 4,558 | 4,688 | 4,797 |
| Gross Profit | | 1,049 | 1,154 | 1,598 |
| Selling, General and Administrative Excl. Other | | 516 | 212 | 640 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 80 | 404 | 0 |
| Operating Income | | 453 | 537 | 958 |
| Interest Expense | | 1 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -44 | -47 | -45 |
| Net Income Before Taxes | | 497 | 585 | 1,003 |
| Income Taxes | | 111 | 132 | 217 |
| Consolidated Net Income | | 385 | 453 | 786 |
| Net Income From Continuing Operations | | 385 | 453 | 786 |
| Net Income | | 385 | 453 | 786 |
| EPS (Recurring) | | 5.48 | 6.40 | 10.85 |
| EPS (Basic, Before Extraordinaries) | | 5.48 | 6.40 | 10.85 |
| EPS (Diluted) | | 5.45 | 6.40 | 10.72 |
| EBITDA | | 522 | 610 | 1,029 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 13.90 | 10.28 | — |
| Price To Sales Ratio | | 0.90 | 0.80 | — |
| Gross Margin | | 18.68 | 19.70 | 24.99 |
| Operating Margin | | 8.07 | 9.17 | 14.98 |
| Net Margin | | 6.86 | 7.73 | 12.29 |
| Shares Outstanding | | 67 | 71 | 72 |
| Market Capitalization | | 5,074 | 4,672 | — |
| Operating Lease Expense | | — | — | — |
