| Total Revenue | | 7,613 | 8,121 | 8,168 | |
| Cost of Goods Sold Incl. D&A | | 5,904 | 6,251 | 6,154 |
| Gross Profit | | 1,709 | 1,870 | 2,014 |
| Selling, General and Administrative Excl. Other | | 708 | 735 | 770 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 1,001 | 1,135 | 1,243 |
| Interest Expense | | 50 | 47 | 13 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 57 | 46 | 74 |
| Net Income Before Taxes | | 894 | 1,042 | 1,156 |
| Income Taxes | | 216 | 251 | 270 |
| Consolidated Net Income | | 671 | 783 | 883 |
| Net Income From Continuing Operations | | 677 | 791 | 887 |
| Net Income | | 671 | 783 | 883 |
| EPS (Recurring) | | 6.81 | 7.90 | 8.43 |
| EPS (Basic, Before Extraordinaries) | | 6.81 | 7.90 | 8.43 |
| EPS (Diluted) | | 6.70 | 7.77 | 8.27 |
| EBITDA | | 969 | 1,097 | 1,211 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 10.68 | 7.58 | — |
| Price To Sales Ratio | | 0.90 | 0.72 | — |
| Gross Margin | | 22.45 | 23.03 | 24.66 |
| Operating Margin | | 13.15 | 13.98 | 15.22 |
| Net Margin | | 8.81 | 9.64 | 10.81 |
| Shares Outstanding | | 96 | 99 | 104 |
| Market Capitalization | | 6,872 | 5,828 | — |
| Operating Lease Expense | | — | — | — |
