| Total Revenue | | 2,007 | 2,040 | 2,099 | |
| Cost of Goods Sold Incl. D&A | | 1,390 | 1,404 | 1,395 |
| Gross Profit | | 619 | 636 | 704 |
| Selling, General and Administrative Excl. Other | | 227 | 226 | 227 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 391 | 409 | 477 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -25 | -29 | -35 |
| Net Income Before Taxes | | 416 | 438 | 512 |
| Income Taxes | | 90 | 95 | 95 |
| Consolidated Net Income | | 299 | 313 | 382 |
| Net Income From Continuing Operations | | 325 | 344 | 417 |
| Net Income | | 299 | 313 | 382 |
| EPS (Recurring) | | 6.82 | 7.09 | 8.51 |
| EPS (Basic, Before Extraordinaries) | | 6.82 | 7.09 | 8.51 |
| EPS (Diluted) | | 6.80 | 7.07 | 8.45 |
| EBITDA | | 420 | 443 | 517 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 10.97 | 8.86 | — |
| Price To Sales Ratio | | 1.60 | 1.35 | — |
| Gross Margin | | 30.84 | 31.18 | 33.54 |
| Operating Margin | | 19.48 | 20.05 | 22.73 |
| Net Margin | | 14.90 | 15.34 | 18.20 |
| Shares Outstanding | | 43 | 44 | 45 |
| Market Capitalization | | 3,208 | 2,757 | — |
| Operating Lease Expense | | — | — | — |
