| Total Revenue | | 569 | 627 | 1,446 | |
| Cost of Goods Sold Incl. D&A | | 524 | 590 | 730 |
| Gross Profit | | 44 | 36 | 716 |
| Selling, General and Administrative Excl. Other | | 404 | 368 | 335 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 150 | 196 | 210 |
| Operating Income | | -510 | -528 | 171 |
| Interest Expense | | 485 | 525 | 684 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | -480 | -528 | 171 |
| Income Taxes | | -118 | -130 | 19 |
| Consolidated Net Income | | -361 | -398 | 153 |
| Net Income From Continuing Operations | | -361 | -398 | 153 |
| Net Income | | -361 | -398 | 153 |
| EPS (Recurring) | | -3.03 | -2.78 | 1.22 |
| EPS (Basic, Before Extraordinaries) | | -3.03 | -2.78 | 1.22 |
| EPS (Diluted) | | -2.56 | -2.95 | 1.21 |
| EBITDA | | -427 | -475 | 217 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 5.62 | 4.30 | — |
| Gross Margin | | 7.73 | 5.74 | 49.52 |
| Operating Margin | | -89.63 | -84.21 | 11.83 |
| Net Margin | | -63.44 | -63.48 | 10.58 |
| Shares Outstanding | | 146 | 143 | 125 |
| Market Capitalization | | 3,197 | 2,696 | — |
| Operating Lease Expense | | — | — | — |
