| Total Revenue | | 1,026 | 1,011 | 941 | |
| Cost of Goods Sold Incl. D&A | | 211 | 214 | 217 |
| Gross Profit | | 815 | 797 | 724 |
| Selling, General and Administrative Excl. Other | | 347 | 329 | 317 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 182 | 193 | 170 |
| Operating Income | | 286 | 275 | 237 |
| Interest Expense | | 190 | 193 | 194 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 286 | 275 | 237 |
| Income Taxes | | 67 | 65 | 54 |
| Consolidated Net Income | | 217 | 210 | 182 |
| Net Income From Continuing Operations | | 217 | 210 | 182 |
| Net Income | | 217 | 210 | 182 |
| EPS (Recurring) | | 4.12 | 3.98 | 3.44 |
| EPS (Basic, Before Extraordinaries) | | 4.12 | 3.98 | 3.44 |
| EPS (Diluted) | | 4.12 | 3.97 | 3.44 |
| EBITDA | | 317 | 306 | 265 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 15.13 | 14.47 | — |
| Price To Sales Ratio | | 3.22 | 3.01 | — |
| Gross Margin | | 79.43 | 78.83 | 76.94 |
| Operating Margin | | 27.88 | 27.20 | 25.19 |
| Net Margin | | 21.15 | 20.77 | 19.34 |
| Shares Outstanding | | 53 | 53 | 53 |
| Market Capitalization | | 3,304 | 3,044 | — |
| Operating Lease Expense | | — | — | — |
