| Total Revenue | | 1,148 | 1,168 | 1,132 | |
| Cost of Goods Sold Incl. D&A | | 297 | 315 | 372 |
| Gross Profit | | 851 | 854 | 760 |
| Selling, General and Administrative Excl. Other | | 273 | 401 | 243 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 214 | 98 | 224 |
| Operating Income | | 364 | 354 | 293 |
| Interest Expense | | 275 | 288 | 357 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 364 | 354 | 293 |
| Income Taxes | | 80 | 78 | 62 |
| Consolidated Net Income | | 285 | 276 | 230 |
| Net Income From Continuing Operations | | 285 | 276 | 230 |
| Net Income | | 285 | 276 | 230 |
| EPS (Recurring) | | 2.29 | 2.21 | 1.80 |
| EPS (Basic, Before Extraordinaries) | | 2.29 | 2.21 | 1.80 |
| EPS (Diluted) | | 2.28 | 2.20 | 1.79 |
| EBITDA | | 398 | 388 | 331 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 12.25 | 11.50 | — |
| Price To Sales Ratio | | 2.97 | 2.71 | — |
| Gross Margin | | 74.13 | 73.12 | 67.14 |
| Operating Margin | | 31.71 | 30.31 | 25.88 |
| Net Margin | | 24.83 | 23.63 | 20.32 |
| Shares Outstanding | | 122 | 125 | 128 |
| Market Capitalization | | 3,407 | 3,163 | — |
| Operating Lease Expense | | — | — | — |
