| Total Revenue | | 1,332 | 1,259 | 1,226 | |
| Cost of Goods Sold Incl. D&A | | 398 | 398 | 438 |
| Gross Profit | | 934 | 862 | 788 |
| Selling, General and Administrative Excl. Other | | 392 | 374 | 369 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 190 | 167 | 151 |
| Operating Income | | 352 | 321 | 268 |
| Interest Expense | | 362 | 360 | 390 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 352 | 321 | 268 |
| Income Taxes | | 73 | 66 | 39 |
| Consolidated Net Income | | 278 | 256 | 229 |
| Net Income From Continuing Operations | | 278 | 256 | 229 |
| Net Income | | 278 | 256 | 229 |
| EPS (Recurring) | | 2.87 | 2.69 | 2.42 |
| EPS (Basic, Before Extraordinaries) | | 2.87 | 2.69 | 2.42 |
| EPS (Diluted) | | 2.83 | 2.66 | 2.40 |
| EBITDA | | 397 | 343 | 307 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 11.17 | 9.41 | — |
| Price To Sales Ratio | | 2.47 | 1.89 | — |
| Gross Margin | | 70.12 | 68.47 | 64.27 |
| Operating Margin | | 26.43 | 25.50 | 21.86 |
| Net Margin | | 20.87 | 20.33 | 18.68 |
| Shares Outstanding | | 104 | 95 | 94 |
| Market Capitalization | | 3,287 | 2,377 | — |
| Operating Lease Expense | | — | — | — |
