| Total Revenue | | 646 | 643 | 659 | |
| Cost of Goods Sold Incl. D&A | | 134 | 130 | 179 |
| Gross Profit | | 511 | 514 | 480 |
| Selling, General and Administrative Excl. Other | | 129 | 202 | 152 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 103 | 30 | 57 |
| Operating Income | | 281 | 282 | 271 |
| Interest Expense | | 132 | 133 | 183 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 281 | 282 | 271 |
| Income Taxes | | 71 | 72 | 71 |
| Consolidated Net Income | | 210 | 209 | 201 |
| Net Income From Continuing Operations | | 210 | 209 | 201 |
| Net Income | | 210 | 209 | 201 |
| EPS (Recurring) | | 1.51 | 1.53 | 1.44 |
| EPS (Basic, Before Extraordinaries) | | 1.51 | 1.53 | 1.44 |
| EPS (Diluted) | | 1.52 | 1.52 | 1.44 |
| EBITDA | | 296 | 296 | 287 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 13.69 | 12.24 | — |
| Price To Sales Ratio | | 4.45 | 3.99 | — |
| Gross Margin | | 79.10 | 79.94 | 72.84 |
| Operating Margin | | 43.50 | 43.86 | 41.12 |
| Net Margin | | 32.51 | 32.50 | 30.50 |
| Shares Outstanding | | 138 | 138 | 138 |
| Market Capitalization | | 2,872 | 2,567 | — |
| Operating Lease Expense | | — | — | — |
