| Total Revenue | | 2,123 | 2,142 | 2,024 | |
| Cost of Goods Sold Incl. D&A | | 1,054 | 1,082 | 1,066 |
| Gross Profit | | 1,068 | 1,060 | 958 |
| Selling, General and Administrative Excl. Other | | 551 | 533 | 352 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 158 | 170 | 290 |
| Operating Income | | 360 | 357 | 316 |
| Interest Expense | | 768 | 805 | 1,011 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 360 | 357 | 316 |
| Income Taxes | | 92 | 93 | 84 |
| Consolidated Net Income | | 272 | 268 | 232 |
| Net Income From Continuing Operations | | 267 | 264 | 232 |
| Net Income | | 272 | 268 | 232 |
| EPS (Recurring) | | 3.59 | 3.56 | 3.10 |
| EPS (Basic, Before Extraordinaries) | | 3.59 | 3.56 | 3.10 |
| EPS (Diluted) | | 3.56 | 3.54 | 3.08 |
| EBITDA | | 389 | 393 | 376 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 13.35 | 12.59 | — |
| Price To Sales Ratio | | 1.70 | 1.58 | — |
| Gross Margin | | 50.31 | 49.49 | 47.33 |
| Operating Margin | | 16.96 | 16.67 | 15.61 |
| Net Margin | | 12.81 | 12.51 | 11.46 |
| Shares Outstanding | | 76 | 76 | 74 |
| Market Capitalization | | 3,613 | 3,387 | — |
| Operating Lease Expense | | — | — | — |