| Total Revenue | | 4,715 | 4,699 | 4,798 | |
| Cost of Goods Sold Incl. D&A | | 1,698 | 1,723 | 2,357 |
| Gross Profit | | 3,017 | 2,976 | 2,441 |
| Selling, General and Administrative Excl. Other | | 1,316 | 1,311 | 1,044 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,041 | 1,051 | 1,016 |
| Operating Income | | 660 | 614 | 381 |
| Interest Expense | | 822 | 854 | 960 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 660 | 614 | 381 |
| Income Taxes | | 99 | 92 | 102 |
| Consolidated Net Income | | 561 | 518 | 277 |
| Net Income From Continuing Operations | | 561 | 522 | 279 |
| Net Income | | 561 | 518 | 277 |
| EPS (Recurring) | | 12.38 | 11.13 | 5.58 |
| EPS (Basic, Before Extraordinaries) | | 12.38 | 11.13 | 5.58 |
| EPS (Diluted) | | 12.21 | 10.96 | 5.50 |
| EBITDA | | 738 | 694 | 471 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 8.39 | 6.75 | — |
| Price To Sales Ratio | | 0.93 | 0.71 | — |
| Gross Margin | | 63.99 | 63.33 | 50.88 |
| Operating Margin | | 14.00 | 13.07 | 7.94 |
| Net Margin | | 11.90 | 11.02 | 5.77 |
| Shares Outstanding | | 43 | 45 | 50 |
| Market Capitalization | | 4,404 | 3,331 | — |
| Operating Lease Expense | | — | — | — |
