| Total Revenue | | 1,269 | 1,254 | 1,110 | |
| Cost of Goods Sold Incl. D&A | | 854 | 797 | 717 |
| Gross Profit | | 416 | 457 | 393 |
| Selling, General and Administrative Excl. Other | | 0 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 334 | 330 | 303 |
| Operating Income | | 80 | 127 | 90 |
| Interest Expense | | 2 | 2 | 1 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -2 | -2 | -1 |
| Net Income Before Taxes | | 80 | 127 | 90 |
| Income Taxes | | 17 | 27 | 19 |
| Consolidated Net Income | | 63 | 99 | 71 |
| Net Income From Continuing Operations | | 63 | 99 | 71 |
| Net Income | | 63 | 99 | 71 |
| EPS (Recurring) | | 4.25 | 6.72 | 4.79 |
| EPS (Basic, Before Extraordinaries) | | 4.25 | 6.72 | 4.79 |
| EPS (Diluted) | | 4.23 | 6.70 | 4.78 |
| EBITDA | | 93 | 135 | 100 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 16.67 | 11.63 | — |
| Price To Sales Ratio | | 0.78 | 0.93 | — |
| Gross Margin | | 32.78 | 36.44 | 35.41 |
| Operating Margin | | 6.30 | 10.13 | 8.11 |
| Net Margin | | 4.96 | 7.89 | 6.40 |
| Shares Outstanding | | 14 | 15 | 15 |
| Market Capitalization | | 987 | 1,169 | — |
| Operating Lease Expense | | — | — | — |
