| Total Revenue | | 4,709 | 4,801 | 4,633 | |
| Cost of Goods Sold Incl. D&A | | 4,047 | 3,376 | 4,043 |
| Gross Profit | | 662 | 1,425 | 589 |
| Selling, General and Administrative Excl. Other | | 0 | 1,164 | -3 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 629 | 100 | 204 |
| Operating Income | | 34 | 161 | 389 |
| Interest Expense | | 36 | 39 | 57 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 3 | -38 | -57 |
| Net Income Before Taxes | | 34 | 161 | 389 |
| Income Taxes | | 3 | 28 | 76 |
| Consolidated Net Income | | 42 | 143 | 318 |
| Net Income From Continuing Operations | | 32 | 133 | 313 |
| Net Income | | 42 | 143 | 318 |
| EPS (Recurring) | | 0.62 | 2.31 | 4.95 |
| EPS (Basic, Before Extraordinaries) | | 0.62 | 2.31 | 4.95 |
| EPS (Diluted) | | 0.61 | 2.29 | 4.91 |
| EBITDA | | 105 | 274 | 499 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 39.03 | 10.22 | — |
| Price To Sales Ratio | | 0.30 | 0.30 | — |
| Gross Margin | | 14.06 | 29.68 | 12.71 |
| Operating Margin | | 0.72 | 3.35 | 8.40 |
| Net Margin | | 0.89 | 2.98 | 6.86 |
| Shares Outstanding | | 59 | 62 | 64 |
| Market Capitalization | | 1,405 | 1,451 | — |
| Operating Lease Expense | | — | — | — |
