| Total Revenue | | 1,599 | 1,596 | 1,521 | |
| Cost of Goods Sold Incl. D&A | | 1,089 | 986 | 1,321 |
| Gross Profit | | 509 | 610 | 200 |
| Selling, General and Administrative Excl. Other | | 30 | 0 | 109 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 221 | 367 | 6 |
| Operating Income | | 259 | 243 | 85 |
| Interest Expense | | 5 | 5 | 6 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -6 | -6 | -6 |
| Net Income Before Taxes | | 259 | 243 | 85 |
| Income Taxes | | 63 | 60 | 26 |
| Consolidated Net Income | | 196 | 183 | 59 |
| Net Income From Continuing Operations | | 196 | 183 | 59 |
| Net Income | | 196 | 183 | 59 |
| EPS (Recurring) | | 7.02 | 6.56 | 2.07 |
| EPS (Basic, Before Extraordinaries) | | 7.02 | 6.56 | 2.07 |
| EPS (Diluted) | | 6.78 | 6.32 | 2.01 |
| EBITDA | | 272 | 257 | 96 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 5.62 | 5.35 | — |
| Price To Sales Ratio | | 0.67 | 0.59 | — |
| Gross Margin | | 31.83 | 38.22 | 13.15 |
| Operating Margin | | 16.20 | 15.23 | 5.59 |
| Net Margin | | 12.26 | 11.47 | 3.88 |
| Shares Outstanding | | 28 | 28 | 28 |
| Market Capitalization | | 1,067 | 946 | — |
| Operating Lease Expense | | — | — | — |
