| Total Revenue | | 1,272 | 1,226 | 1,130 | |
| Cost of Goods Sold Incl. D&A | | 589 | 570 | 537 |
| Gross Profit | | 683 | 656 | 593 |
| Selling, General and Administrative Excl. Other | | 336 | 367 | 504 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 270 | 215 | 38 |
| Operating Income | | 76 | 74 | 51 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -9 | -8 | -13 |
| Net Income Before Taxes | | 84 | 82 | 64 |
| Income Taxes | | 22 | 21 | 16 |
| Consolidated Net Income | | 64 | 62 | 50 |
| Net Income From Continuing Operations | | 64 | 61 | 49 |
| Net Income | | 64 | 62 | 50 |
| EPS (Recurring) | | 0.90 | 0.87 | 0.70 |
| EPS (Basic, Before Extraordinaries) | | 0.90 | 0.87 | 0.70 |
| EPS (Diluted) | | 0.89 | 0.86 | 0.69 |
| EBITDA | | 91 | 87 | 70 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 24.48 | 35.10 | — |
| Price To Sales Ratio | | 1.22 | 1.75 | — |
| Gross Margin | | 53.69 | 53.51 | 52.48 |
| Operating Margin | | 5.97 | 6.04 | 4.51 |
| Net Margin | | 5.03 | 5.06 | 4.42 |
| Shares Outstanding | | 71 | 71 | 71 |
| Market Capitalization | | 1,547 | 2,143 | — |
| Operating Lease Expense | | — | — | — |
