| Total Revenue | | 3,185 | 2,850 | 2,269 | |
| Cost of Goods Sold Incl. D&A | | 2,528 | 2,500 | 1,819 |
| Gross Profit | | 657 | 350 | 451 |
| Selling, General and Administrative Excl. Other | | 285 | 269 | 233 |
| Research and Development | | 38 | 33 | 29 |
| Other Operating Expense | | 253 | -8 | 185 |
| Operating Income | | 81 | 56 | 4 |
| Interest Expense | | 0 | 1 | 2 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 1 | -1 | 2 |
| Net Income Before Taxes | | 70 | 53 | -9 |
| Income Taxes | | 9 | 8 | -8 |
| Consolidated Net Income | | 61 | 46 | -1 |
| Net Income From Continuing Operations | | 61 | 46 | -1 |
| Net Income | | 61 | 46 | -1 |
| EPS (Recurring) | | 0.18 | 0.12 | -0.00 |
| EPS (Basic, Before Extraordinaries) | | 0.18 | 0.12 | -0.00 |
| EPS (Diluted) | | 0.18 | 0.12 | -0.00 |
| EBITDA | | 89 | 72 | 50 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 21.78 | 42.78 | — |
| Price To Sales Ratio | | 0.45 | 0.68 | — |
| Gross Margin | | 20.63 | 12.28 | 19.88 |
| Operating Margin | | 2.54 | 1.96 | 0.18 |
| Net Margin | | 1.92 | 1.61 | -0.04 |
| Shares Outstanding | | 362 | 363 | 242 |
| Market Capitalization | | 1,419 | 1,924 | — |
| Operating Lease Expense | | — | — | — |
