| Total Revenue | | 1,712 | 1,679 | 1,538 | |
| Cost of Goods Sold Incl. D&A | | 548 | 349 | 670 |
| Gross Profit | | 1,164 | 1,330 | 868 |
| Selling, General and Administrative Excl. Other | | 552 | 714 | 660 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 487 | 492 | 78 |
| Operating Income | | 125 | 124 | 130 |
| Interest Expense | | 63 | 67 | 73 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 16 | 20 | 13 |
| Net Income Before Taxes | | 38 | 37 | 49 |
| Income Taxes | | 15 | 15 | 20 |
| Consolidated Net Income | | 22 | 23 | 29 |
| Net Income From Continuing Operations | | 22 | 23 | 29 |
| Net Income | | 22 | 23 | 29 |
| EPS (Recurring) | | 0.14 | 0.14 | 0.18 |
| EPS (Basic, Before Extraordinaries) | | 0.14 | 0.14 | 0.18 |
| EPS (Diluted) | | 0.14 | 0.14 | 0.17 |
| EBITDA | | 194 | 185 | 187 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 72.50 | 67.50 | — |
| Price To Sales Ratio | | 0.92 | 0.88 | — |
| Gross Margin | | 67.99 | 79.21 | 56.44 |
| Operating Margin | | 7.30 | 7.39 | 8.45 |
| Net Margin | | 1.29 | 1.37 | 1.89 |
| Shares Outstanding | | 155 | 157 | 161 |
| Market Capitalization | | 1,573 | 1,484 | — |
| Operating Lease Expense | | — | — | — |
