| Total Revenue | | 3,726 | 3,701 | 3,717 | |
| Cost of Goods Sold Incl. D&A | | 1,793 | 1,791 | 1,827 |
| Gross Profit | | 1,933 | 1,911 | 1,890 |
| Selling, General and Administrative Excl. Other | | 1,244 | 1,601 | 1,603 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 383 | -18 | 5 |
| Operating Income | | 307 | 328 | 283 |
| Interest Expense | | 60 | 64 | 76 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 25 | 0 | -1 |
| Net Income Before Taxes | | 246 | 263 | 206 |
| Income Taxes | | 63 | 68 | 53 |
| Consolidated Net Income | | 185 | 196 | 153 |
| Net Income From Continuing Operations | | 185 | 196 | 153 |
| Net Income | | 185 | 196 | 153 |
| EPS (Recurring) | | 1.88 | 1.95 | 1.48 |
| EPS (Basic, Before Extraordinaries) | | 1.88 | 1.95 | 1.48 |
| EPS (Diluted) | | 1.81 | 1.89 | 1.43 |
| EBITDA | | 380 | 428 | 393 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 7.64 | 8.61 | — |
| Price To Sales Ratio | | 0.36 | 0.44 | — |
| Gross Margin | | 51.88 | 51.63 | 50.85 |
| Operating Margin | | 8.24 | 8.86 | 7.61 |
| Net Margin | | 4.97 | 5.30 | 4.12 |
| Shares Outstanding | | 97 | 101 | 104 |
| Market Capitalization | | 1,342 | 1,644 | — |
| Operating Lease Expense | | — | — | — |
