| Total Revenue | | 2,020 | 1,987 | 1,823 | |
| Cost of Goods Sold Incl. D&A | | 925 | 911 | 764 |
| Gross Profit | | 1,096 | 1,077 | 1,059 |
| Selling, General and Administrative Excl. Other | | 1,017 | 1,016 | 939 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -1 | 0 | 131 |
| Operating Income | | 79 | 61 | -10 |
| Interest Expense | | 15 | 17 | 16 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 1 | 3 | -1 |
| Net Income Before Taxes | | 61 | 42 | -26 |
| Income Taxes | | 16 | 12 | 1 |
| Consolidated Net Income | | 46 | 30 | -28 |
| Net Income From Continuing Operations | | 46 | 30 | -27 |
| Net Income | | 46 | 30 | -28 |
| EPS (Recurring) | | 0.58 | 0.37 | -0.36 |
| EPS (Basic, Before Extraordinaries) | | 0.58 | 0.37 | -0.36 |
| EPS (Diluted) | | 0.57 | 0.37 | -0.36 |
| EBITDA | | 170 | 150 | 90 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 29.44 | 70.14 | — |
| Price To Sales Ratio | | 0.66 | 1.03 | — |
| Gross Margin | | 54.26 | 54.20 | 58.09 |
| Operating Margin | | 3.91 | 3.07 | -0.55 |
| Net Margin | | 2.28 | 1.51 | -1.54 |
| Shares Outstanding | | 80 | 79 | 79 |
| Market Capitalization | | 1,342 | 2,050 | — |
| Operating Lease Expense | | — | — | — |
