| Total Revenue | | 2,812 | 2,898 | 2,844 | |
| Cost of Goods Sold Incl. D&A | | 1,471 | 1,584 | 1,479 |
| Gross Profit | | 1,341 | 1,315 | 1,365 |
| Selling, General and Administrative Excl. Other | | 1,104 | 1,189 | 1,095 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 11 | -18 | 15 |
| Operating Income | | 225 | 144 | 255 |
| Interest Expense | | 31 | 34 | 31 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -8 | -4 | -31 |
| Net Income Before Taxes | | 202 | 114 | 231 |
| Income Taxes | | 39 | 22 | 45 |
| Consolidated Net Income | | 164 | 92 | 186 |
| Net Income From Continuing Operations | | 164 | 92 | 186 |
| Net Income | | 164 | 92 | 186 |
| EPS (Recurring) | | 4.52 | 2.59 | 5.12 |
| EPS (Basic, Before Extraordinaries) | | 4.52 | 2.59 | 5.12 |
| EPS (Diluted) | | 4.52 | 2.59 | 5.12 |
| EBITDA | | 290 | 203 | 343 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 9.41 | 12.82 | — |
| Price To Sales Ratio | | 0.53 | 0.40 | — |
| Gross Margin | | 47.69 | 45.38 | 48.00 |
| Operating Margin | | 8.00 | 4.97 | 8.97 |
| Net Margin | | 5.83 | 3.17 | 6.54 |
| Shares Outstanding | | 35 | 35 | 36 |
| Market Capitalization | | 1,489 | 1,162 | — |
| Operating Lease Expense | | — | — | — |
