| Total Revenue | | 2,368 | 2,028 | 2,008 | |
| Cost of Goods Sold Incl. D&A | | 1,287 | 1,080 | 1,073 |
| Gross Profit | | 1,081 | 948 | 935 |
| Selling, General and Administrative Excl. Other | | 914 | 813 | 807 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 168 | 135 | 128 |
| Interest Expense | | 9 | 8 | 17 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 1 | 13 | 8 |
| Net Income Before Taxes | | 161 | 113 | 103 |
| Income Taxes | | 39 | 25 | 25 |
| Consolidated Net Income | | 122 | 88 | 78 |
| Net Income From Continuing Operations | | 122 | 88 | 78 |
| Net Income | | 122 | 88 | 78 |
| EPS (Recurring) | | 1.10 | 0.67 | 0.60 |
| EPS (Basic, Before Extraordinaries) | | 1.10 | 0.67 | 0.60 |
| EPS (Diluted) | | 1.07 | 0.67 | 0.60 |
| EBITDA | | 238 | 187 | 183 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | — | — | — |
| Gross Margin | | 45.65 | 46.75 | 46.56 |
| Operating Margin | | 7.09 | 6.66 | 6.37 |
| Net Margin | | 5.15 | 4.34 | 3.88 |
| Shares Outstanding | | 111 | 130 | 130 |
| Market Capitalization | | — | — | — |
| Operating Lease Expense | | — | — | — |
