| Total Revenue | | 894 | 903 | 802 | |
| Cost of Goods Sold Incl. D&A | | 749 | 745 | 644 |
| Gross Profit | | 145 | 158 | 158 |
| Selling, General and Administrative Excl. Other | | 123 | 121 | 131 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 4 | 16 | 18 |
| Operating Income | | 17 | 21 | 9 |
| Interest Expense | | 3 | 1 | 1 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -1 | 2 | 0 |
| Net Income Before Taxes | | 20 | 21 | 10 |
| Income Taxes | | 4 | 4 | 2 |
| Consolidated Net Income | | 16 | 17 | 8 |
| Net Income From Continuing Operations | | 16 | 17 | 8 |
| Net Income | | 16 | 17 | 8 |
| EPS (Recurring) | | 0.34 | 0.37 | 0.16 |
| EPS (Basic, Before Extraordinaries) | | 0.34 | 0.37 | 0.16 |
| EPS (Diluted) | | 0.33 | 0.35 | 0.16 |
| EBITDA | | 33 | 37 | 27 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 27.18 | 17.37 | — |
| Price To Sales Ratio | | 0.47 | 0.32 | — |
| Gross Margin | | 16.22 | 17.50 | 19.70 |
| Operating Margin | | 1.90 | 2.33 | 1.12 |
| Net Margin | | 1.79 | 1.88 | 1.00 |
| Shares Outstanding | | 47 | 47 | 47 |
| Market Capitalization | | 422 | 286 | — |
| Operating Lease Expense | | — | — | — |
