| Total Revenue | | 2,464 | 2,495 | 2,474 | |
| Cost of Goods Sold Incl. D&A | | 2,218 | 1,984 | 2,135 |
| Gross Profit | | 246 | 511 | 340 |
| Selling, General and Administrative Excl. Other | | 32 | 0 | 65 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 163 | 475 | 1,338 |
| Operating Income | | 52 | 36 | -1,063 |
| Interest Expense | | 91 | 181 | 189 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 104 | 3 | -2 |
| Net Income Before Taxes | | -143 | -147 | -1,250 |
| Income Taxes | | -24 | -5 | -125 |
| Consolidated Net Income | | -91 | -108 | -817 |
| Net Income From Continuing Operations | | -120 | -142 | -1,125 |
| Net Income | | -91 | -108 | -817 |
| EPS (Recurring) | | -2.95 | -3.48 | -29.43 |
| EPS (Basic, Before Extraordinaries) | | -2.95 | -3.48 | -29.43 |
| EPS (Diluted) | | -2.95 | -3.48 | -29.66 |
| EBITDA | | 102 | 186 | -917 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.17 | 0.31 | — |
| Gross Margin | | 9.98 | 20.48 | 13.74 |
| Operating Margin | | 2.11 | 1.44 | -42.97 |
| Net Margin | | -3.69 | -4.33 | -33.02 |
| Shares Outstanding | | 31 | 31 | 28 |
| Market Capitalization | | 422 | 775 | — |
| Operating Lease Expense | | — | — | — |
