| Total Revenue | | 8,887 | 9,424 | 10,084 |
| Cost of Goods Sold Incl. D&A | | 6,120 | 6,150 | 6,448 |
| Gross Profit | | 2,767 | 3,274 | 3,636 |
| Selling, General and Administrative Excl. Other | | 0 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,428 | 1,521 | 1,742 |
| Operating Income | | 1,339 | 1,753 | 1,894 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -108 | -326 | -196 |
| Net Income Before Taxes | | 1,447 | 2,079 | 2,090 |
| Income Taxes | | 368 | 505 | 509 |
| Consolidated Net Income | | 1,079 | 1,574 | 1,581 |
| Net Income From Continuing Operations | | 1,079 | 1,574 | 1,581 |
| Net Income | | 1,079 | 1,574 | 1,581 |
| EPS (Recurring) | | 7.25 | 10.57 | 10.62 |
| EPS (Basic, Before Extraordinaries) | | 7.25 | 10.57 | 10.62 |
| EPS (Diluted) | | 7.25 | 10.57 | 10.62 |
| EBITDA | | 1,863 | 2,483 | 2,477 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | — | — | — |
| Gross Margin | | 31.14 | 34.74 | 36.06 |
| Operating Margin | | 15.07 | 18.60 | 18.78 |
| Net Margin | | 12.14 | 16.70 | 15.68 |
| Shares Outstanding | | 149 | 149 | 149 |
| Market Capitalization | | — | — | — |
| Operating Lease Expense | | — | — | — |
