| Total Revenue | | 1,877 | 1,893 | 2,027 | |
| Cost of Goods Sold Incl. D&A | | 862 | 869 | 964 |
| Gross Profit | | 1,015 | 1,024 | 1,062 |
| Selling, General and Administrative Excl. Other | | 592 | 622 | 718 |
| Research and Development | | 15 | 15 | 32 |
| Other Operating Expense | | -1 | 0 | 0 |
| Operating Income | | 407 | 387 | 312 |
| Interest Expense | | 103 | 101 | 110 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 78 | 93 | 245 |
| Net Income Before Taxes | | 225 | 193 | -52 |
| Income Taxes | | 58 | 48 | -155 |
| Consolidated Net Income | | 167 | 145 | 10 |
| Net Income From Continuing Operations | | 167 | 145 | 103 |
| Net Income | | 167 | 145 | 10 |
| EPS (Recurring) | | 1.02 | 0.84 | -1.13 |
| EPS (Basic, Before Extraordinaries) | | 1.02 | 0.84 | -1.13 |
| EPS (Diluted) | | 1.00 | 0.84 | -1.13 |
| EBITDA | | 439 | 406 | 182 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 17.50 | 12.58 | — |
| Price To Sales Ratio | | 1.47 | 0.97 | — |
| Gross Margin | | 54.08 | 54.09 | 52.39 |
| Operating Margin | | 21.68 | 20.44 | 15.39 |
| Net Margin | | 8.90 | 7.66 | 0.49 |
| Shares Outstanding | | 158 | 173 | 180 |
| Market Capitalization | | 2,765 | 1,829 | — |
| Operating Lease Expense | | — | — | — |
