| Total Revenue | | 3,729 | 3,946 | 4,203 | |
| Cost of Goods Sold Incl. D&A | | 1,913 | 577 | 3,699 |
| Gross Profit | | 1,815 | 3,369 | 504 |
| Selling, General and Administrative Excl. Other | | 131 | 114 | 153 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,541 | 3,115 | 138 |
| Operating Income | | 142 | 140 | 212 |
| Interest Expense | | 12 | 14 | 13 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -8 | -7 | -10 |
| Net Income Before Taxes | | 138 | 133 | 209 |
| Income Taxes | | 31 | 29 | 42 |
| Consolidated Net Income | | 105 | 104 | 168 |
| Net Income From Continuing Operations | | 105 | 104 | 168 |
| Net Income | | 105 | 104 | 168 |
| EPS (Recurring) | | 1.75 | 1.72 | 2.65 |
| EPS (Basic, Before Extraordinaries) | | 1.75 | 1.72 | 2.65 |
| EPS (Diluted) | | 1.73 | 1.70 | 2.62 |
| EBITDA | | 337 | 340 | 407 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 25.64 | — | — |
| Price To Sales Ratio | | 0.71 | — | — |
| Gross Margin | | 48.67 | 85.38 | 11.99 |
| Operating Margin | | 3.81 | 3.55 | 5.04 |
| Net Margin | | 2.82 | 2.64 | 4.00 |
| Shares Outstanding | | 60 | 61 | 63 |
| Market Capitalization | | 2,661 | — | — |
| Operating Lease Expense | | — | — | — |
