| Total Revenue | | 4,765 | 4,744 | 4,834 | |
| Cost of Goods Sold Incl. D&A | | 3,945 | 4,122 | 3,859 |
| Gross Profit | | 822 | 622 | 975 |
| Selling, General and Administrative Excl. Other | | 362 | 390 | 610 |
| Research and Development | | 0 | 0 | 34 |
| Other Operating Expense | | 295 | 62 | 82 |
| Operating Income | | 164 | 170 | 249 |
| Interest Expense | | 2 | 1 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -29 | 18 | 2 |
| Net Income Before Taxes | | 164 | 151 | 254 |
| Income Taxes | | 39 | 36 | 58 |
| Consolidated Net Income | | 124 | 115 | 196 |
| Net Income From Continuing Operations | | 124 | 115 | 196 |
| Net Income | | 124 | 115 | 196 |
| EPS (Recurring) | | 3.62 | 3.31 | 5.51 |
| EPS (Basic, Before Extraordinaries) | | 3.62 | 3.31 | 5.51 |
| EPS (Diluted) | | 3.62 | 3.31 | 5.51 |
| EBITDA | | 238 | 198 | 304 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 57.29 | 44.11 | — |
| Price To Sales Ratio | | 1.48 | 1.08 | — |
| Gross Margin | | 17.25 | 13.11 | 20.17 |
| Operating Margin | | 3.44 | 3.58 | 5.15 |
| Net Margin | | 2.60 | 2.42 | 4.05 |
| Shares Outstanding | | 34 | 35 | 36 |
| Market Capitalization | | 7,052 | 5,111 | — |
| Operating Lease Expense | | — | — | — |
