| Total Revenue | | 16,200 | 16,233 | 17,725 | |
| Cost of Goods Sold Incl. D&A | | 14,857 | 14,874 | 16,416 |
| Gross Profit | | 1,343 | 1,359 | 1,309 |
| Selling, General and Administrative Excl. Other | | 549 | 564 | 640 |
| Research and Development | | 14 | 0 | 44 |
| Other Operating Expense | | -14 | 0 | -44 |
| Operating Income | | 794 | 795 | 669 |
| Interest Expense | | 140 | 63 | 90 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -78 | 9 | 0 |
| Net Income Before Taxes | | 733 | 722 | 579 |
| Income Taxes | | 132 | 135 | 114 |
| Consolidated Net Income | | 598 | 587 | 466 |
| Net Income From Continuing Operations | | 598 | 587 | 466 |
| Net Income | | 598 | 587 | 466 |
| EPS (Recurring) | | 5.00 | 4.88 | 3.89 |
| EPS (Basic, Before Extraordinaries) | | 5.00 | 4.88 | 3.89 |
| EPS (Diluted) | | 4.94 | 4.83 | 3.86 |
| EBITDA | | 975 | 888 | 766 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 37.46 | 33.28 | — |
| Price To Sales Ratio | | 1.37 | 1.19 | — |
| Gross Margin | | 8.29 | 8.37 | 7.39 |
| Operating Margin | | 4.90 | 4.90 | 3.77 |
| Net Margin | | 3.69 | 3.62 | 2.63 |
| Shares Outstanding | | 120 | 120 | 120 |
| Market Capitalization | | 22,205 | 19,291 | — |
| Operating Lease Expense | | — | — | — |
