| Total Revenue | | 182 | 176 | 233 | |
| Cost of Goods Sold Incl. D&A | | 97 | 93 | 134 |
| Gross Profit | | 86 | 83 | 99 |
| Selling, General and Administrative Excl. Other | | 109 | 103 | 147 |
| Research and Development | | 17 | 17 | 18 |
| Other Operating Expense | | 0 | 0 | 49 |
| Operating Income | | -40 | -37 | -115 |
| Interest Expense | | 3 | 2 | 6 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -7 | -7 | -21 |
| Net Income Before Taxes | | -35 | -32 | -99 |
| Income Taxes | | 1 | 2 | 0 |
| Consolidated Net Income | | 77 | 78 | -100 |
| Net Income From Continuing Operations | | -37 | -34 | -100 |
| Net Income | | 77 | 78 | -100 |
| EPS (Recurring) | | 1.43 | 1.40 | -2.21 |
| EPS (Basic, Before Extraordinaries) | | 1.43 | 1.40 | -2.21 |
| EPS (Diluted) | | 1.43 | 1.40 | -2.21 |
| EBITDA | | -6 | -2 | -66 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 10.50 | 6.86 | — |
| Price To Sales Ratio | | 4.12 | 2.73 | — |
| Gross Margin | | 47.25 | 47.16 | 42.49 |
| Operating Margin | | -21.98 | -21.02 | -49.36 |
| Net Margin | | 42.31 | 44.32 | -42.92 |
| Shares Outstanding | | 50 | 50 | 49 |
| Market Capitalization | | 751 | 480 | — |
| Operating Lease Expense | | — | — | — |
